計算ツール

ローン返済計算

毎月の返済額と利息を試算します。

通貨: JPY · 金額はこの通貨で表示されます。為替換算は行いません。

入力した利率と記載の計算式を使用します。手数料と税は含みません。

入力内容

UtilBrix が提供

結果

毎月の返済額
¥24,797
元金
¥2,000,000
利息合計
¥975,657
返済総額
¥2,975,657
元金 · 67.2%利息 · 32.8%

EMI = P × r / [1 − (1 + r)⁻ⁿ], where r is the monthly rate.

返済予定表

Remaining balance over the loan tenure

年期首残高返済額元金利息期末残高
1¥2,000,000¥297,566¥132,655¥164,911¥1,867,345
2¥1,867,345¥297,566¥144,380¥153,186¥1,722,965
3¥1,722,965¥297,566¥157,142¥140,424¥1,565,823
4¥1,565,823¥297,566¥171,032¥126,534¥1,394,791
5¥1,394,791¥297,566¥186,150¥111,416¥1,208,642
6¥1,208,642¥297,566¥202,603¥94,962¥1,006,038
7¥1,006,038¥297,566¥220,512¥77,054¥785,527
8¥785,527¥297,566¥240,003¥57,563¥545,523
9¥545,523¥297,566¥261,217¥36,349¥284,306
10¥284,306¥297,566¥284,306¥13,259¥0
1 / 1

詳しい方法と使用例は英語で提供しています。

Step-by-step instructions (English)

  1. Enter the principal you intend to borrow and the annual interest rate.
  2. Enter the repayment term and select months or years.
  3. Calculate, then compare the monthly payment, total interest, and repayment schedule.
  4. Change one input at a time to see how the term or rate affects the estimate.

計算式と方法

The reducing-balance formula is EMI = P × r ÷ [1 − (1 + r)⁻ⁿ]. P is principal, r is the annual percentage rate divided by 1,200, and n is the number of monthly payments. At zero interest, EMI equals principal divided by months. Each schedule row allocates interest on the opening balance and applies the remainder to principal.

使用例

For a 100,000 currency units loan at 12% annually over 12 months, the monthly payment is approximately 8,884.88 currency units. Fees, insurance, and lender rounding are excluded.

When this tool is useful

Compare fixed-rate repayment scenarios before discussing a loan with a lender. The schedule separates interest from principal, helping explain why early payments typically reduce the balance more slowly than later payments.

Common mistakes and limitations

  • The calculation uses a reducing balance, not a flat-rate interest quotation.
  • Fees, insurance, variable-rate resets, missed payments, and lender-specific rounding are outside this model.

Practical questions about this tool (English)

Why can a longer term cost more despite a lower EMI?

Spreading repayment over more months reduces each installment but leaves principal outstanding longer. At the same positive interest rate, that normally increases total interest in this model.

What happens at zero interest?

The monthly payment becomes the loan amount divided by the number of monthly payments. Any lender fees still need to be considered separately.

These figures are estimates for information only, not financial or tax advice. Actual terms, fees, rates, and returns can differ. Read the financial disclaimer.

関連ツール

UtilBrixをインストール

ホーム画面からツールをすぐに開けます。

  1. ブラウザのメニュー(⋮)を開きます。
  2. 「アプリをインストール」または「ホーム画面に追加」を選びます。
  3. 確認してUtilBrixをホーム画面に追加します。

項目がない場合はAndroid版Chromeで開いてください。

ツールを検索

↑ ↓ Navigate · Enter Open · Esc Close